INVESTORS

KEY FINANCIAL DATA

Selected financial and statistical data for the last five years

Selected five-year historical financial data presented below includes certain information derived from our consolidated financial statements. (In million, less amounts per stock, shares and financial ratios).

As of December 31,
Statement of Earnings Data20222021202020192018
Net sales$10,047.9
$10,934.1 $7,984.9 $7,285.6 $7,096.7
Operating income$4,435.7 $6,065.1 $3,120.7 $2,753.0 $2,881.2
Net income attributable to SCC$2,651.7 $3,397.1 $1,570.4 $1,485.8 $1,543.0
As of December 31,
Per share amount20222021202020192018
Earnings basic and diluted$3.39$4.39$2.03$1.92$2.00
Dividends paid$3.50$3.20$1.50$1.60$1.40
As of December 31,
Balance Sheet Data20222021202020192018
Cash and cash equivalents$2,069.8 $3,002.0 $2,183.6 $1,925.1$844.6
Total assets $17,277.4 $18,297.6 $16,946.5 $16,407.4 $14,287.6
Total long-term debt, including current portion $6,251.2 $6,547.7 $6,544.2 $6,940.8$5,960.1
Total liabilities $9,130.5 $10,089.8$9,670.5 $9,549.1$7,674.8
Total stockholders equity$8,146.9 $8,207.8 $7,276.0 $6,858.3 $6,612.9
As of December 31,
Statement of Cash Flows20222021202020192018
Cash provided from operating activities$2,802.5 $4,292.4 $2,783.6 $1,911.9 $2,235.1
Depreciation, amortization and depletion$796.3
$806.00$775.60$764.40$674.30
Cash used for investing activities$(666.8)$(972.9)$(915.8)$(574.0)$(1,296.2)
Capital expenditures$(948.5)$(892.3)$(592.2)$(707.5)$(1,121.4)
Cash used for financing activities$(3,011.0)$(2,480.3)$(1,563.4)$(262.2)$(1,083.4)
Net debt$3,973.1 $3,058.7 $3,949.8$4,935.1$4,901.7
Dividends paid$(2,705.8) $(2,473.8)$(1,159.6)$(1,236.9)$(1,082.3)
Increase (decrease) in cash and cash equivalents$(932.2)$818.4$258.5 $1,080.2 $(160.2)
As of December 31,
Financial Ratios20222021202020192018
Gross margin53.6%57.0%41.1%40.0%42.5%
Operating income margin44.0%55.5%39.1%37.8%40.6%
Net margin26.1%31.1%19.7%20.4%21.7%
Cash Cost (per lb) before by-products credit$2.02$1.64$1.37$1.52$1.54
By-products credits$(1.24)$(0.97)$(0.67)$(0.64)$(0.66)
Cash Cost (per lb) with by-products credit$0.78$0.67$0.69$0.88$0.87
Current assets to current liabilities4.22.73.52.82.6
Net debt / total capitalization0.3280.2710.3520.3580.390
EBITDA$5,349.8 $6,852.7 $3,868.8 $3,526.9 $3,556.0
EBITDA margin53.2%62.7%48.5%48.4%50.1%
Net Debt/EBITDA0.740.451.021.41.37